大华股份:2026First Quarter Report
StockCode:002236StockName:DahuaTechnologyAnnouncementNo.:2026-033
ZhejiangDahuaTechnologyCo.,Ltd.
2026FirstQuarterReportTheCompanyandallmembersoftheBoardofDirectorsherebyguaranteethattheinformationdisclosedhereinisauthentic,accurateandcompleteandfreeofanyfalserecords,misleadingstatements,ormaterialomissions.ImportantContentReminder:
1.TheBoardofDirectors,directors,andseniormanagementoftheCompanyherebyguaranteethattheinformationpresentedinthisquarterlyreportistrue,accurate,andcomplete,andthatitcontainsnofalserecords,misleadingstatements,ormaterialomissions.Eachshallassumeindividualandjointandseveralliabilityforthecontenthereof.
2.TheCompany'slegalrepresentative,chiefaccountant,andpersoninchargeofaccountinginstitution(AccountingOfficer)herebydeclareandwarrantthatthefinancialstatementsinthequarterlyreportareauthentic,accurate,andcomplete.
3.Hasthefinancialaccountingreportforthefirstquarterbeenaudited?
□Yes?No
I.KeyFinancialData(I)KeyAccountingDataandFinancialIndexes
WhethertheCompanyneedsretroactiveadjustmentorrestatementofaccountingdatainprioryearsornot
□Yes?No
| CurrentReportingPeriod | SamePeriodofLastYear | Increaseordecrease(%)inthisreportingperiodcomparedwiththesameperiodofthelastyear | |
| OperatingRevenue(RMB) | 6,902,346,653.63 | 6,256,129,778.73 | 10.33%(note) |
| NetprofitattributabletoshareholdersofthelistedCompany(RMB) | 697,780,082.97 | 653,304,288.99 | 6.81%(note) |
| Netprofitattributabletoshareholdersofthelistedcompanyafterdeductingnon-recurringgainsandlosses(RMB) | 588,773,138.13 | 503,508,968.09 | 16.93%(note) |
| Netcashflowgeneratedbyoperationalactivities(RMB) | -805,493,681.31 | -671,695,394.62 | -19.92% |
| BasicEarningsperShare(RMB/Share) | 0.21 | 0.20 | 5.00% |
| DilutedEarningsperShare(RMB/Share) | 0.21 | 0.20 | 5.00% |
| WeightedAverageROE | 1.83% | 1.80% | 0.03% |
| EndofThisReportingPeriod | AttheEndofthePreviousYear | Increaseordecrease(%)attheendofthisreportingperiodcomparedwiththeendofthelastyear | |
| TotalAssets(RMB) | 52,112,122,359.49 | 52,558,604,784.24 | -0.85% |
| Owners'equityattributabletoshareholdersofthelistedcompany(Unit:RMB) | 38,426,047,180.40 | 37,757,140,211.25 | 1.77% |
Note:Therelevantyear-on-yearfluctuationdataareaffectedbythechangeinthescopeofconsolidatedfinancialstatementsresultingfromthedisposalofsubsidiariesin2025.(II)Non-recurringGainsandLossesandTheirAmounts
?Applicable□NotApplicable
Unit:RMB
| Item | AmountintheCurrentReportingPeriod | Note |
| Profitsorlossesfromdisposalofnon-currentassets(includingthewrite-offfortheaccruedimpairmentofassets) | -480,793.21 | |
| Thegovernmentsubsidiesincludedinthecurrentprofitsandlosses(excludingthegovernmentsubsidiescloselyrelatedtoregularbusinessesoftheCompany,inlinewithnationalpolicies,entitledtoaccordingtotheestablishedstandard,andcontinuouslyimpactingtheCompany'sprofitsandlosses) | 71,295,714.44 |
| Profitsandlossesresultingfromthechangesinfairvalueforfinancialassetsandfinancialliabilitiesheldbynon-financialenterprises,andfromdisposaloffinancialassetsandliabilities,excludingtheeffectivehedgingbusinessesrelatedtotheregularbusinessoperationoftheCompany | -7,159,398.06 | |
| Gainsorlossesfrominvestmentorassetmanagemententrustedtoothers | 74,927,295.36 | |
| Reversalofthereceivablesdepreciationreservesforseparateimpairmenttest | 139,848.45 | |
| Profitsandlossesondebtrestructuring | -7,809,780.23 | |
| Non-operatingrevenueandexpensesotherthantheabove | -777,342.41 | |
| Less:impactofincometax | 18,933,003.47 | |
| Impactofminorityequity(aftertax) | 2,195,596.03 | |
| Total | 109,006,944.84 | -- |
Otherspecificcircumstancesofgainsorlossesthatfitthedefinitionofnon-recurringgainsorlosses
□Applicable?NotApplicableTheCompanyhasnoothergainsorlossesthatfitthedefinitionofnon-recurringgainsorlosses.Noteforthedefinitionofnon-recurringgainsandlosseslistedintheNo.1ExplanatoryAnnouncementonInformationDisclosureforCompaniesIssuanceTheirSecuritiestothePublic-Non-recurringgainsandlosses,asrecurringgainsandlosses.
□Applicable?NotApplicableTheCompanydidnotdefineanynon-recurringgainsandlosseslistedintheNo.1ExplanatoryAnnouncementonInformationDisclosureforCompaniesIssuanceTheirSecuritiestothePublic-Non-recurringgainsandlossesasrecurringgainsandlosses.(III)TheChangesinKeyAccountingDataandFinancialIndexesandtheReasonsforSuchChanges
?Applicable□NotApplicable
Unit:RMB
| Item | ClosingBalance/AmountOccurredintheCurrentPeriod | OpeningBalance/AmountOccurredinthePreviousPeriod | RateofChange | MainReasonsforChanges |
| Prepayments | 609,111,390.70 | 452,738,445.83 | 34.54% | Mainlyduetoanincreaseinprepaymentsforgoodsduringtheperiod. |
| Non-currentAssetsDuewithinOneYear | 1,331,538,735.73 | 468,560,399.63 | 184.18% | Mainlyduetothereclassificationoflarge-denominationcertificatesofdepositmaturingwithinoneyear. |
| Short-termLoan | 515,049,921.81 | 203,714,311.58 | 152.83% | Mainlyduetoanincreaseinbankborrowings. |
| EmployeeBenefitsPayable | 960,246,159.79 | 2,012,428,897.92 | -52.28% | Mainlyduetothepaymentoflastyear'syear-endbonusinthecurrentperiod. |
| FinancialExpenses | 178,366,930.28 | -159,988,512.22 | 211.49% | Mainlyduetoexchangeratefluctuations,resultinginincreasedexchangelossescomparedwiththesameperiodlastyear. |
| InvestmentIncome | -2,802,868.70 | 107,783,303.13 | -102.60% | Mainlyduetofluctuationsinreturnsfromequityinvestmentsandassetmanagementplans. |
| IncomefromChangesinFairValues | 62,852,823.90 | -6,866,151.69 | 1015.40% | |
| CreditImpairmentLoss | -49,627,845.89 | -12,404,523.05 | -300.08% | Mainlyduetoanincreaseinbaddebtprovisionsforaccountsreceivableinthecurrentperiodcomparedwiththesameperiodlastyear. |
| IncomeTaxExpense | 53,723,019.83 | -9,689,528.57 | 654.44% | Mainlyduetoanincreaseintaxableincomeinthecurrentperiodcomparedwiththesameperiodlastyear. |
| MinorityShareholders'ProfitandLoss | 14,183,117.10 | 53,547,697.59 | -73.51% | MainlyduetothedisposalofthecontrollingsubsidiaryHuachengNetworkin2025. |
| NetCashFlowGeneratedbyFinancingActivities | 339,903,378.60 | -582,452,438.26 | 158.36% | Mainlyduetoanincreaseinthenetcashflowsfrombankborrowingscomparedwiththesameperiodlastyear. |
II.InformationonShareholders
(I)Thetotalnumberofcommonstockshareholders,thenumberofpreferredstockshareholderswhosevotingrightshavebeenrestored,andtheshareholdingsofthetop10shareholders
Unit:Share
| Totalnumberofcommonshareholdersattheendofthereportingperiod | 179,787 | Totalnumberofpreferredshareholders(ifany)whosevotingrightshavebeenrecoveredattheendofthereportingperiod | 0 | ||||
| Shareholdingsofthetop10shareholders(excludingshareslentbyrefinancing) | |||||||
| NameofShareholder | NatureofShareholder | Shareholding(%) | NumberofSharesHeld | Numberofsharesheldwithlimitedsalesconditions | Pledges,Markings,OrFreezing | ||
| StateofShares | Quantity | ||||||
| FuLiquan | DomesticNaturalPerson | 31.15% | 1,023,868,980.00 | 767,901,735.00 | NotApplicable | 0 | |
| ChinaMobileCommunicationsGroupCo.,Ltd. | State-ownedLegalPerson | 8.92% | 293,103,400.00 | 293,103,400.00 | NotApplicable | 0 | |
| ZhuJiangming | DomesticNaturalPerson | 4.13% | 135,661,060.00 | 0.00 | NotApplicable | 0 | |
| HongKongSecuritiesClearingCo.Ltd. | OverseasLegalPerson | 2.83% | 92,972,444.00 | 0.00 | NotApplicable | 0 | |
| ChenAiling | DomesticNaturalPerson | 2.17% | 71,262,813.00 | 53,447,110.00 | NotApplicable | 0 | |
| WuJun | DomesticNaturalPerson | 2.10% | 69,172,886.00 | 51,879,664.00 | NotApplicable | 0 | |
| IndustrialBankCo.,Ltd.-HuaxiaCSIRoboticTradingOpenIndexSecuritiesInvestmentFund | Others | 1.65% | 54,151,375.00 | 0.00 | NotApplicable | 0 | |
| ChinaSecuritiesFinanceCo.,Ltd. | DomesticNon-state-ownedLegalPerson | 0.91% | 30,052,972.00 | 0.00 | NotApplicable | 0 | |
| NationalSocialSecurityFund103 | Others | 0.82% | 27,000,000.00 | 0.00 | NotApplicable | 0 |
| CathayHaitongSecuritiesCo.,Ltd.-TianhongCSIRoboticExchangeTradedOpen-EndIndexSecuritiesInvestmentFund | Others | 0.64% | 21,004,547.00 | 0.00 | NotApplicable | 0 |
| Shareholdingofthetop10unlimitedsaleconditionshareholders(excludingshareslentthroughrefinancingandlock-upsharesforseniormanagement) | ||||||
| NameofShareholder | Numberofsharesheldwithoutlimitedsalescondition | TypeofShares | ||||
| TypeofShares | Quantity | |||||
| FuLiquan | 255,967,245.00 | RMBCommonStock | 255,967,245.00 | |||
| ZhuJiangming | 135,661,060.00 | RMBCommonStock | 135,661,060.00 | |||
| HongKongSecuritiesClearingCo.Ltd. | 92,972,444.00 | RMBCommonStock | 92,972,444.00 | |||
| IndustrialBankCo.,Ltd.-HuaxiaCSIRoboticTradingOpenIndexSecuritiesInvestmentFund | 54,151,375.00 | RMBCommonStock | 54,151,375.00 | |||
| ChinaSecuritiesFinanceCo.,Ltd. | 30,052,972.00 | RMBCommonStock | 30,052,972.00 | |||
| NationalSocialSecurityFund103 | 27,000,000.00 | RMBCommonStock | 27,000,000.00 | |||
| CathayHaitongSecuritiesCo.,Ltd.-TianhongCSIRoboticExchangeTradedOpen-EndIndexSecuritiesInvestmentFund | 21,004,547.00 | RMBCommonStock | 21,004,547.00 | |||
| ChenAiling | 17,815,703.00 | RMBCommonStock | 17,815,703.00 | |||
| IndustrialandCommercialBankofChinaLimited-EFundCSIArtificialIntelligenceThemeExchangeTradedOpen-EndIndexSecuritiesInvestmentFund | 17,475,109.00 | RMBCommonStock | 17,475,109.00 | |||
| WuJun | 17,293,222.00 | RMBCommonStock | 17,293,222.00 | |||
| Descriptionoftheassociationrelationshiporconcertedactionofabove-mentionedshareholders | Amongthetoptenmajorshareholders,Mr.FuLiquanandMs.ChenAilingareinamaritalrelationship.TheCompanyisunawareofwhetherthereareanyotherassociatedrelationshipsamongothershareholdersorwhethertheyarepersonsactinginconcert. | |||||
| Explanationontop10shareholders'participationinsecuritiesmargintrading(ifany) | None | |||||
| Specialnoteontheexistenceofrepurchasespecialaccountsamongthetop10shareholders | AsofMarch31,2026,theCompany'sdedicatedsecuritiesrepurchaseaccountholds37,313,101sharesofthecompany'scommonstockAshares,which,accordingtorequirements,arenotincludedinthecompany'stop10shareholdersandtop10 | |||||
Shareholdersholdingmorethan5%ofshares,thetop10shareholdersandthetop10shareholderswithoutlimitedoutstandingsharesparticipatinginthelendingofsharesthroughrefinancing
□Applicable?NotApplicableChangesintop10shareholdersandtop10shareholderswithoutlimitedoutstandingsharesoverthepreviousperiodduetorefinancing,lending/returning
□Applicable?NotApplicable(II)Thetotalnumberofpreferredstockshareholdersandtheshareholdingsofthetop10preferredstockshareholders
□Applicable?NotApplicableIII.OtherSignificantMatters
?Applicable□NotApplicable
1.Duringthereportingperiod,inordertofurtherimprovethecompany'scorporategovernancestructureandinlightofthecompany'sdevelopment,Mr.FuLiquanappliedtoresignfromtheconcurrentlyheldpositionofPresident.Afterresigningfromthepositionofpresident,Mr.FuLiquancontinuestoserveastheCompany'schairman,conveneroftheboard'sStrategyCommittee,memberoftheRemunerationandAssessmentCommittee,andmemberoftheNominationCommittee.AfternominationbyChairmanFuLiquanandapprovalofthequalificationreviewbytheNominationCommitteeoftheBoardofDirectors,thecompanyconvenedthe20thmeetingofthe8thBoardofDirectorsonJanuary05,2026,andagreedtoappointMr.ZhaoYuningasthecompany'sPresident.
2.Duringthereportingperiod,theCompany'scontrollingsubsidiaryZhejiangHuaRayTechnologyCo.,Ltd.submittedapplicationmaterialsforaninitialpublicofferingandlistingontheMainBoardoftheHongKongStockExchange,andtherelatedmaterialswerepublishedontheHongKongStockExchangewebsite(www.hkexnews.hk).IV.QuarterlyFinancialStatements(I)FinancialStatements
1.ConsolidatedBalanceSheet
Preparedby:ZhejiangDahuaTechnologyCo.,Ltd.
March31,2026
Unit:RMB
unrestrictedshareholderslistings.Item
| Item | Closingbalance | OpeningBalance |
| CurrentAsset: | ||
| MonetaryFund | 7,595,450,385.62 | 8,655,402,920.75 |
| DepositReservationforBalance | ||
| LoansToBanksandOtherFinancialInstitutions | ||
| TradingFinancialAssets | 320,192,707.51 | 309,157,871.90 |
| DerivativeFinancialAssets | ||
| NotesReceivable | 748,888,029.98 | 781,468,637.01 |
| AccountsReceivable | 14,150,091,232.59 | 15,474,088,183.37 |
| ReceivablesFinancing | 1,194,855,059.60 | 1,102,535,053.89 |
| Prepayments | 609,111,390.70 | 452,738,445.83 |
| PremiumReceivable | ||
| ReinsuranceAccountsReceivable | ||
| ReinsuranceContractReservesReceivable | ||
| OtherReceivables | 217,985,203.89 | 278,640,285.60 |
| Including:InterestReceivable | ||
| DividendsReceivable | ||
| BuyingBacktheSaleofFinancialAssets | ||
| Inventory | 7,542,192,674.48 | 6,090,171,290.38 |
| AmongThem:DataResources | ||
| ContractAssets | 76,008,054.36 | 63,320,727.97 |
| Held-for-saleAssets | ||
| Non-currentAssetsDuewithinOneYear | 1,331,538,735.73 | 468,560,399.63 |
| OtherCurrentAssets | 722,355,108.69 | 578,508,611.11 |
| TotalCurrentAssets | 34,508,668,583.15 | 34,254,592,427.44 |
| Non-currentAsset: | ||
| GrantingofLoansandAdvances | ||
| Creditor'sRightInvestment | ||
| OtherCreditor'sRightInvestments | ||
| Long-termAccountsReceivable | 396,890,838.54 | 406,038,709.81 |
| Long-termEquityInvestment | 719,948,203.63 | 725,578,108.27 |
| OtherEquityInstrumentInvestments | ||
| OtherNon-currentFinancialAssets | 2,141,280,112.30 | 1,989,086,297.12 |
| InvestmentProperty | 126,543,443.45 | 128,753,117.16 |
| FixedAssets | 6,039,052,217.54 | 6,136,201,592.87 |
| ConstructioninProgress | 47,996,162.04 | 7,264,951.14 |
| ProductiveBiologicalAsset | ||
| OilAndGasAssets | ||
| Right-of-useAssets | 271,351,309.20 | 272,401,498.24 |
| IntangibleAsset | 549,006,070.69 | 556,559,379.70 |
| AmongThem:DataResources | ||
| DevelopmentExpenditure | ||
| AmongThem:DataResources | ||
| Goodwill | 6,615,294.18 | 6,615,294.18 |
| Long-termDeferredExpense | 82,082,662.39 | 77,865,093.40 |
| DeferredIncomeTaxAssets | 912,636,743.71 | 901,731,191.20 |
| Othernon-currentAssets | 6,310,050,718.67 | 7,095,917,123.71 |
| Totalnon-currentassets | 17,603,453,776.34 | 18,304,012,356.80 |
| TotalAssets | 52,112,122,359.49 | 52,558,604,784.24 |
| CurrentLiabilities: | ||
| Short-termLoan | 515,049,921.81 | 203,714,311.58 |
| BorrowingfromtheCentralBank | ||
| BorrowingsfromBanksandOtherFinancialInstitutions | ||
| TradingFinancialLiabilities | 9,671.00 | |
| DerivativeFinancialLiabilities | ||
| NotesPayable | 3,492,341,486.71 | 3,659,798,751.88 |
| AccountsPayable | 4,691,037,504.21 | 5,132,662,730.78 |
| AdvancesfromCustomers | ||
| ContractLiabilities | 1,312,276,256.49 | 1,142,677,702.11 |
| ProceedsfromtheSaleand |
| RepurchaseofFinancialAssets | ||
| DepositTakingandInterbankDeposit | ||
| ReceivingfromVicariouslyTradedSecurities | ||
| ReceivingfromVicariouslySoldSecurities | ||
| EmployeeBenefitsPayable | 960,246,159.79 | 2,012,428,897.92 |
| TaxesPayable | 336,688,521.57 | 396,827,917.38 |
| OtherPayables | 464,691,462.01 | 470,148,655.21 |
| Including:InterestPayable | ||
| DividendsPAYABLE | ||
| PayableServiceChargesandCommissions | ||
| ReinsuranceAccountsPayable | ||
| LiabilitiesHeldforSale | ||
| Non-currentLiabilitiesDuewithinOneYear | 245,567,194.71 | 246,856,805.30 |
| OtherCurrentLiabilities | 206,455,136.60 | 167,754,385.11 |
| TotalCurrentLiabilities | 12,224,363,314.90 | 13,432,870,157.27 |
| Non-currentLiabilities: | ||
| InsuranceContractReserves | ||
| Long-termLoan | ||
| BondsPayable | ||
| Including:PreferredStocks | ||
| PerpetualBonds | ||
| LeaseLiabilities | 160,392,738.82 | 165,399,173.65 |
| Long-termPayables | ||
| Long-termEmployeeBenefitsPayable | ||
| ExpectedLiabilities | 202,917,051.68 | 205,416,324.68 |
| DeferredIncome | 166,445,597.11 | 170,075,423.69 |
| DeferredIncomeTaxLiabilities | 55,824,944.72 | 58,695,790.95 |
| Othernon-currentLiabilities | 49,179,595.43 | 52,027,750.30 |
| Totalnon-currentLiabilities | 634,759,927.76 | 651,614,463.27 |
| TotalLiabilities | 12,859,123,242.66 | 14,084,484,620.54 |
| Owner'sEquity: | ||
| ShareCapital | 3,286,755,574.00 | 3,286,755,574.00 |
| OtherEquityInstruments | ||
| Including:PreferredStocks | ||
| PerpetualBonds | ||
| CapitalReserves | 7,249,833,928.64 | 7,233,189,509.62 |
| Less:TreasuryShare | 729,912,398.27 | 709,079,918.27 |
| OtherComprehensiveIncome | 98,655,149.38 | 123,340,202.22 |
| SpecialReserve | ||
| SurplusReserves | 1,647,814,866.50 | 1,647,814,866.50 |
| GeneralRiskReserve | ||
| UndistributedProfits | 26,872,900,060.15 | 26,175,119,977.18 |
| TotalEquityAttributabletotheParentCompany'sShareholders | 38,426,047,180.40 | 37,757,140,211.25 |
| MinorityShareholders'Equity | 826,951,936.43 | 716,979,952.45 |
| TotalOwners'Equity | 39,252,999,116.83 | 38,474,120,163.70 |
| TotalLiabilitiesandShareholders'Equity | 52,112,122,359.49 | 52,558,604,784.24 |
LegalRepresentative:FuLiquanPersoninChargeofAccountingWork:XuQiaofenHeadofAccountingDepartment:ZhuZhuling
2.ConsolidatedIncomeStatement
Unit:RMB
| Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
| I.TotalOperatingRevenue | 6,902,346,653.63 | 6,256,129,778.73 |
| Amongthem:operatingrevenue | 6,902,346,653.63 | 6,256,129,778.73 |
| InterestIncome | ||
| EarnedPremiums | ||
| ServiceChargeandCommissionIncome | ||
| II.TotalOperatingCost | 6,408,967,588.28 | 5,872,689,700.23 |
| Including:OperatingCost | 3,881,506,935.19 | 3,745,786,994.39 |
| InterestExpense | ||
| ServiceChargeandCommissionExpenses | ||
| SurrenderValue | ||
| NetClaimsPaid | ||
| ExtractNetReserveforInsuranceLiabilities | ||
| PolicyholderDividendExpense | ||
| ReinsuranceCost | ||
| TaxesandSurcharges | 53,765,586.67 | 48,363,656.56 |
| SalesExpenses | 1,042,804,928.79 | 1,023,965,153.19 |
| AdministrationExpenses | 267,939,290.82 | 244,984,969.09 |
| ResearchandDevelopmentExpense | 984,583,916.53 | 969,577,439.22 |
| FinancialExpenses | 178,366,930.28 | -159,988,512.22 |
| Including:InterestExpenses | 6,326,944.56 | 4,825,976.50 |
| InterestIncome | 68,140,503.46 | 79,046,416.41 |
| Add:OtherIncome | 278,797,027.59 | 243,865,531.80 |
| InvestmentIncome(Mark"-"forLoss) | -2,802,868.70 | 107,783,303.13 |
| Including:investmentincomefromjointventuresandjointventures | 91,838.13 | 401,755.24 |
| Profitsfromrecognitionterminationoffinancialassetsatamortizedcost | -7,868,212.24 | -251,332.23 |
| ExchangeGains(Mark"-"forLosses) | ||
| ProfitofNetExposureHedging(Mark"-"forLoss) | ||
| IncomesFromChangesinFairValue(Mark"-"forLoss) | 62,852,823.90 | -6,866,151.69 |
| CreditImpairmentLosses(Mark"-"forLoss) | -49,627,845.89 | -12,404,523.05 |
| AssetImpairmentLosses(Mark"-"forLoss) | -15,505,162.60 | -18,894,150.29 |
| AssetDisposalIncome(Mark"-"forLoss) | 520,464.44 | 1,180,275.35 |
| III.OperatingProfit(Mark"-"forLoss) | 767,613,504.09 | 698,104,363.75 |
| Add:non-operatingRevenue | 1,573,821.10 | 1,882,660.02 |
| Less:non-operatingExpense | 3,501,105.29 | 2,824,565.76 |
| IV.TotalProfit(Mark"-"forTotalLoss) | 765,686,219.90 | 697,162,458.01 |
| Less:IncomeTaxExpense | 53,723,019.83 | -9,689,528.57 |
| V.NetProfit(Mark"-"forNetLoss) | 711,963,200.07 | 706,851,986.58 |
| (I)ClassifiedbyOperationContinuity | ||
| 1.NetProfitasaGoingConcern(Mark"-"forNetLoss) | 711,963,200.07 | 706,851,986.58 |
| 2.NetProfitofDiscontinuedOperation(Mark"-"forNetLoss) | ||
| (II)ClassifiedbytheAttributionofOwnership | ||
| 1.NetProfitAttributabletotheParentCompany'sOwner | 697,780,082.97 | 653,304,288.99 |
| 2.MinorityShareholders'ProfitandLoss | 14,183,117.10 | 53,547,697.59 |
| VI.OtherComprehensiveIncome,NetofTax | -24,698,205.37 | -6,283,686.51 |
| Othercomprehensiveincome,netoftax,attributabletotheparentcompanyowners | -24,685,052.84 | -6,356,447.05 |
| (I)Othercomprehensiveincomethatcannotbereclassifiedintoprofitorloss | ||
| 1.Re-measurethevariationofthedefinedbenefitplan | ||
| 2.OthercomprehensiveincomethatcannotbetransferredtoP/Lundertheequitymethod | ||
| 3.Changesinthefairvalueofinvestmentinotherequityinstruments | ||
| 4.Changesinthefairvalueofthecreditriskoftheenterprise | ||
| 5.Others | ||
| (II)OthercomprehensiveincomethatwillbereclassifiedasP/L | -24,685,052.84 | -6,356,447.05 |
| 1.OthercomprehensiveincomethatcanbetransferredtoP/Lundertheequitymethod | ||
| 2.Changesinthefairvalueofothercreditor'srightinvestments | ||
| 3.Financialassetsreclassifiedintoothercomprehensiveincome | ||
| 4.Provisionsforthecreditimpairmentofinvestmentinothercreditor'srights | ||
| 5.Cashflowhedgereserves | ||
| 6.Foreigncurrencytranslation | -24,685,052.84 | -6,356,447.05 |
| differencesoffinancialstatements | ||
| 7.Others | ||
| Netamountofothercomprehensiveincomesaftertaxattributabletominorityshareholders | -13,152.53 | 72,760.54 |
| VII.TotalComprehensiveIncome | 687,264,994.70 | 700,568,300.07 |
| Totalcomprehensiveincomeattributabletotheparentcompany'sowners | 673,095,030.13 | 646,947,841.94 |
| Comprehensiveincomeattributabletominorityshareholders | 14,169,964.57 | 53,620,458.13 |
| VIII.EarningsperShare: | ||
| (I)BasicEarningsperShare | 0.21 | 0.20 |
| (II)DilutedEarningsperShare | 0.21 | 0.20 |
LegalRepresentative:FuLiquanPersoninChargeofAccountingWork:XuQiaofenHeadofAccountingDepartment:ZhuZhuling
3.ConsolidatedCashFlowStatement
Unit:RMB
| Item | AmountOccurredintheCurrentPeriod | AmountOccurredinthePreviousPeriod |
| I.CashFlowGeneratedbyOperationalActivities: | ||
| Cashfromsalesofmerchandiseandprovisionofservices | 9,078,966,664.80 | 8,207,170,646.30 |
| Netincreaseincustomerdepositsandinterbankdeposits | ||
| Netincreaseinborrowingsfromthecentralbank | ||
| Netincreaseinborrowingsfromotherfinancialinstitutions | ||
| Casharisingfromreceivingpremiumsfortheoriginalinsurancecontract | ||
| Netamountarisingfromreinsurancebusiness | ||
| Netincreaseindepositsandinvestmentsfrompolicyholders | ||
| Casharisingfrominterests,servicechargesandcommissions | ||
| Netincreaseinborrowingsfrombanksandotherfinancialinstitutions | ||
| Netincreaseinrepurchasebusinessfunds | ||
| Netamountofcashreceivedfromthevicariouslytradedsecurities | ||
| Taxrefund | 347,978,980.95 | 239,962,306.86 |
| Cashreceivedfromotheroperatingactivities | 374,313,224.83 | 338,696,763.38 |
| Subtotalofcashinflowfromoperatingactivities | 9,801,258,870.58 | 8,785,829,716.54 |
| Cashpaidforgoodsandservices | 6,744,923,908.80 | 5,631,796,732.81 |
| Netincreaseincustomerloans |
| andadvances | ||
| Netincreaseindepositswithcentralbankandotherfinancialinstitutions | ||
| Cashpaidfororiginalinsurancecontractclaims | ||
| Netincreaseoffundslent | ||
| Cashpaidforinterests,servicechargesandcommissions | ||
| Cashpaidforpolicydividends | ||
| Cashpaidtoandforemployees | 2,908,375,948.45 | 2,747,283,980.03 |
| Taxesandfeespaid | 506,302,773.35 | 483,149,237.58 |
| Otherpaidcashrelatedtooperationalactivities | 447,149,921.29 | 595,295,160.74 |
| Totalcashoutflowfromoperatingactivities | 10,606,752,551.89 | 9,457,525,111.16 |
| Netcashflowgeneratedbyoperatingactivities | -805,493,681.31 | -671,695,394.62 |
| II.CashFlowfromInvestmentActivities: | ||
| Casharisingfromdisposalofinvestments | 2,973,194,422.00 | 3,830,530,852.47 |
| Cashreceivedfrominvestmentincome | 2,609,033.62 | 8,808,463.02 |
| Netcashrecoveredfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 619,614.34 | 1,074,071.43 |
| Netcashreceivedfromdisposalofsubsidiariesandotherbusinessunits | 71,683,294.00 | 11,700,743.16 |
| Cashreceivedfromotheractivitiesrelatedtoinvesting | 1,273,872.12 | 3,436,392.97 |
| Totalcashinflowfrominvestingactivities | 3,049,380,236.08 | 3,855,550,523.05 |
| Cashpaidfortheacquisitionandconstructionoffixedassets,intangibleassets,andotherlong-termassets | 158,206,489.53 | 197,326,893.16 |
| Cashpaidforinvestmentactivities | 3,340,900,649.21 | 4,003,705,846.64 |
| Netincreaseinpledgeloans | ||
| Netcashpaidforacquisitionofsubsidiariesandotherbusinessunits | ||
| Cashpaidforotherinvestmentactivities | 2,620,385.00 | |
| Totalcashoutflowfrominvestingactivities | 3,499,107,138.74 | 4,203,653,124.80 |
| Netamountofcashflowgeneratedbyinvestmentactivities | -449,726,902.66 | -348,102,601.75 |
| III.CashFlowfromFinancingActivities: | ||
| CashArisingfromAbsorbingInvestments | 88,039,006.40 | 53,347,469.26 |
| Amongthem:cashreceivedbysubsidiariesfromminorityshareholderinvestments | 88,039,006.40 | |
| Casharisingfromborrowings | 511,335,610.23 | 300,950,000.00 |
| Otherreceivedcashrelatedtofinancingactivities | ||
| Subtotalofcashinflowfromfinancingactivities | 599,374,616.63 | 354,297,469.26 |
| Cashpaidfordebtrepayment | 200,000,000.00 | 895,000,000.00 |
| Cashpaidfordistributionofdividends,profits,orinterestpayments | 1,964,671.00 | 1,050,738.89 |
| Amongthem:dividendsandprofitspaidbysubsidiariestominorityshareholders | ||
| Cashpaidforotherfinancingactivities | 57,506,567.03 | 40,699,168.63 |
| Totalcashoutflowfromfinancingactivities | 259,471,238.03 | 936,749,907.52 |
| NetCashFlowGeneratedbyFinancingActivities | 339,903,378.60 | -582,452,438.26 |
| IV.ImpactofExchangeRateFluctuationsonCashandCashEquivalents | -127,792,879.71 | 40,545,841.76 |
| V.NetIncreaseInCashandCashEquivalents | -1,043,110,085.08 | -1,561,704,592.87 |
| Add:beginningbalanceofcashandcashequivalents | 8,553,186,564.22 | 11,061,530,816.28 |
| VI.EndingBalanceofCashandCashEquivalents | 7,510,076,479.14 | 9,499,826,223.41 |
(II)Adjustmentstorelevantitemsoffinancialstatementsasofthebeginningoftheyearinwhichthenewaccountingstandardsarefirstimplementedin2026.
□Applicable?NotApplicable(III)AuditReportHasthefinancialaccountingreportforthefirstquarterbeenaudited?
□Yes?NoTheCompany'sfirstquarterfinancialaccountingreporthasnotbeenaudited.
BoardofDirectorsofZhejiangDahuaTechnologyCo.,Ltd.
April18,2026